Answer:
direct materials = 16 oz x $0.15 per oz = $2.40
direct labor = $9.35 x 0.10 hrs = $0.94
variable overhead = $1.15 per smoothie
fixed costs = $98,000
estimated production per year = 72,000
                Jamal's Juices
         Manufacturing Overhead Budget
                For the Year 202x
                                 Per unit        Total
Variable manufacturing overhead      $1.15          $82,800
Fixed manufacturing overhead        $1.3611        $98,000 Â
Total                              $2.5111        $180,800
Generally the budget would be more specific, e.g. which costs are included under variable MOH or fixed MOH, but in this case we only should include the total variable and fixed costs.